{"text_format":"1","workbook":"xlsx","n_sheets":5,"sheets":["Revalidering","Ressourceforløb","Jobafklaring","Tabeller","Satser"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":8,"comments":3,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Revalidering","index":0,"n_rows":30,"n_cols":17,"rows_kept":30,"cut":false,"hidden":false,"merged":[[30,12,30,17],[4,14,5,14],[4,15,5,15],[4,16,5,16],[22,12,22,17],[23,12,23,17],[24,12,24,17],[25,12,25,17],[21,12,21,17],[17,12,17,17],[18,12,18,17],[19,12,19,17],[20,12,20,17],[1,1,1,4],[2,13,2,16],[27,12,27,17],[28,12,28,17],[29,12,29,17]]}
[]
[null,{"$f":"IF(D4<2020,\"Revalideringsydelse - aktivloven § 52\",\"Revalideringsydelse - aktivloven § 71\")","v":"Revalideringsydelse - aktivloven § 71"},null,null,null,null,null,"Mellemregninger"]
[null,null,null,null,null,null,null,"Fra - til / §",{"$f":"DATE(D4,I4,MAX(C5,1))","v":"2021-10-01"},{"$f":"DATE(D4,I4,MIN(D5,I5))","v":"2021-10-31"},{"$f":"IF(D4<2020,2,3)","v":3},null,null,"Input til KY"]
[null,"Måned /år","Oktober",2021,null,null,null,"måned/år/kolonne",{"$f":"VLOOKUP(C4,måneder,2,FALSE)","v":10},{"$f":"D4","v":2021},{"$f":"VLOOKUP(J4,Tabel1[],2,FALSE)","v":10}]
[null,"Dag - fra-til",null,null,null,null,null,"Dage i måneden/periode",{"$f":"VLOOKUP(C4,Tabel211[],J4-2012,FALSE)","v":31},{"$f":"J3-I3+1","v":31},null,null,null,null,"Resultat fra        KMD Aktiv","Resultat fra      Ny beregning","Indberetning til KY"]
[null,"Midlertidig afbrydelse",0,null,null,null,null,"Dage med / uden ydelse",{"$f":"J5-C6","v":31},{"$f":"I5-J5+C6","v":0}]
["Person",null,null,null,null,null,null,"Satsvalg/række/beløb",{"$f":"(J8&J13&J10&J11)+0","v":0},{"$f":"(IF(J9=0,VLOOKUP(I7,Tabel15[],2,FALSE),IF(J8=3,1,10))-0)","v":99},{"$f":"VLOOKUP(J7,Satser,K4,FALSE)","v":0}]
[null,"Alder","Vælg",null,null,null,null,"Alder",{"$f":"VLOOKUP(C8,Tabel8[],2,FALSE)","v":0},{"$f":"I8","v":0},null,null,null,"Bruttoydelse",null,{"$f":"F26","v":0},{"$f":"P8-O8","v":0}]
[null,"Tidligere indtægt",0,{"$f":"IF(D4<2020,\"jf. §§ 52 a-c\",\"jf. §§ 72-73\")","v":"jf. §§ 72-73"},null,null,null,"Grænse tidl. Indtægt",{"$f":"VLOOKUP(10,Satser,K4,FALSE)","v":19334},{"$f":"IF(C9>=I9,1,0)","v":0},null,null,null,"ATP egen andel",null,{"$f":"F28","v":0},{"$f":"P9-O9","v":0}]
[null,"Bosted person","Vælg",null,null,null,null,"bosted",{"$f":"VLOOKUP(C10,Tabel12[],2,FALSE)","v":0},{"$f":"IF(J8>1,0,IF(I13=2,0,I10))","v":0},null,null,null,"ATP kommuneandel",null,{"$f":"F29","v":0},{"$f":"P10-O10","v":0}]
[null,"Gravid / psykisk lidelse","Nej",null,null,null,null,"unge opl.",{"$f":"VLOOKUP(C11,Tabeller!P2:Q4,2,FALSE)","v":0},{"$f":"IF(J8>1,0,IF(I13=2,0,I11))","v":0},null,null,null,"Periode fra",null,{"$f":"I3","v":"2021-10-01"},{"$f":"I3","v":"2021-10-01"}]
["Børn",null,null,null,null,null,null,null,null,null,null,null,null,"Periode til",null,{"$f":"J3","v":"2021-10-31"},{"$f":"J3","v":"2021-10-31"}]
[null,"Børn bosted","Ingen børn",null,null,null,null,"Børn",{"$f":"VLOOKUP(C13,Tabel14[],2,FALSE)","v":0},{"$f":"IF(J8=3,0,I13)","v":0},null,null,null,"Tilbagebetalingspligt"]
[null,"Bidragspligt - antal børn",0,null,null,null,null,"bidrag",{"$f":"IF(OR(J7=5,J7=6),C14,0)","v":0},{"$f":"VLOOKUP(16,Tabel7[],K4,FALSE)","v":1443},{"$f":"VLOOKUP(11,Tabel7[],K4,FALSE)","v":15547},null,null,"Tilbagebetalingsparagraf"]
["Indtægt",null,null,null,null,null,null,"Maks bidrag",null,null,{"$f":"MAX(MIN(I14*J14,K14-K7),0)","v":0}]
[null,"Indtægt i måneden ",0,{"$f":"IF(D4<2020,\"jf. §§ 58-59\",\"jf. §§ 73 f-g\")","v":"jf. §§ 73 f-g"}]
[null,null,null,null,null,null,null,"ATP",{"$f":"IF(I13=0,4,3)","v":4},{"$f":"VLOOKUP(I17,Tabel7[],K4,FALSE)","v":11698}]
[null,"Beregning af revalideringsydelse",{"$f":"I3","v":"2021-10-01"},{"$f":"J3","v":"2021-10-31"},null,null,null,"OP",{"$f":"VLOOKUP(15,Satser,K4,FALSE)","v":6.0000000000000001E-3},null,null,null,"Noter"]
[null,null,null," "]
[null,"Sats for revalideringsydelse",{"$f":"VLOOKUP(J7,Tabel7[],K3,FALSE)","v":0},null,null,{"$f":"K7","v":0}]
[null,"Antal dag af mulige",{"$f":"I6&\" / \"&I5","v":"31 / 31"}]
[]
[null,"Revalideringsydelse",{"$f":"C21&\" af \"","v":"31 / 31 af "},{"$f":"F20","v":0},null,{"$f":"I6/I5*F20","v":0}]
[null,"Bidragstillæg",{"$f":"IF(OR(J7=5,J7=6),C21&\" af \",\" \")","v":" "},{"$f":"IF(OR(J7=5,J7=6),K15,\" \")","v":" "},null,{"$f":"IF(OR(J7=5,J7=6),K15*I6/I5,0)","v":0}]
[null,"Indtægtsfradrag",null,null,null,{"$f":"-MIN(MAX(C16,0),F23+F24)","v":0}]
[null,"Bruttoydelse",null,null,null,{"$f":"SUM(F23:F25)","v":0}]
[]
[null,"ATP egen andel jf. § 79"," "," "," ",{"$f":"IF(J7=1,IF(F26>=J17*I6/I5,-ROUND(VLOOKUP(13,Tabel7[],K4,FALSE)*I6/I5,0),0),0)","v":0}]
[null,"Kommuneandel ATP",null,null,null,{"$f":"IF(J7=1,(IF(F26>=J17*(I5-C6)/I5,ROUND((VLOOKUP(14,Tabel7[],K4,FALSE)*I6/I5),0),0)),0)","v":0}]
[null,{"$f":"IF(D4>2019,\"OP-bidrag\",\" \")","v":"OP-bidrag"},null,null,null,{"$f":"IF(I18>0,ROUND((F26+F28)*I18,0),\" \")","v":0}]

{"sheet":"Ressourceforløb","index":1,"n_rows":48,"n_cols":17,"rows_kept":48,"cut":false,"hidden":false,"merged":[[47,12,47,17],[48,12,48,17],[24,12,24,17],[25,12,25,17],[26,12,26,17],[27,12,27,17],[28,12,28,17],[29,12,29,17],[30,12,30,17],[31,12,31,17],[32,12,32,17],[33,12,33,17],[34,12,34,17],[35,12,35,17],[36,12,36,17],[37,12,37,17],[42,12,42,17],[44,12,44,17],[45,12,45,17],[46,12,46,17],[38,12,38,17],[39,12,39,17],[40,12,40,17],[41,12,41,17],[19,12,19,17],[20,12,20,17],[21,12,21,17],[22,12,22,17],[23,12,23,17],[1,1,1,4],[15,3,15,4],[16,3,16,4],[18,3,18,4],[2,13,2,16],[4,14,5,14],[4,15,5,15],[4,16,5,16],[17,12,17,17],[18,12,18,17]]}
[]
[null,"Ressourceforløbsydelse - aktivloven § 68",null,null,null,null,null,"Mellemregninger"]
[null,null,null,null,null,null,null,"Fra - til / §",{"$f":"DATE(D4,I4,MAX(1,C5))","v":"2020-08-01"},{"$f":"DATE(D4,I4,MIN(D5,I5))","v":"2020-08-31"},{"$f":"IF(D4<2020,2,3)","v":3},null,null,"Input til KY"]
[null,"Måned /år","August",2020,null,null,null,"Måned/år/kolonne",{"$f":"VLOOKUP(C4,måneder,2,FALSE)","v":8},{"$f":"D4","v":2020},{"$f":"VLOOKUP(J4,Tabel1[],2,FALSE)","v":9}]
[null,"Dag - fra-til",null,null,null,null,null,"Dage i måneden/periode",{"$f":"VLOOKUP(C4,Tabel211[],J4-2012,FALSE)","v":31},{"$f":"J3-I3+1","v":31},null,null,null,null,"Resultat fra        KMD Aktiv","Resultat fra      Ny beregning","Indberetning til KY"]
[null,"Midlertidig afbrydelse",0,null,null,null,null,"Dage med/uden ydelse",{"$f":"J5-C6","v":31},{"$f":"I5-J5+C6","v":0}]
["Person",null,null,null,null,null,null,"satsvalg KON/række/beløb",{"$f":"(J8&J11&J13)+0","v":0},{"$f":"VLOOKUP(I7-0,Tabel20[],2,FALSE)","v":99},{"$f":"VLOOKUP(J7,Tabel7[],K4,FALSE)","v":0}]
[null,"Alder","Vælg",null,null,null,null,"Alder",{"$f":"VLOOKUP(C8,Tabel17[],2,FALSE)","v":0},{"$f":"I8","v":0},null,null,null,"Bruttoydelse",null,{"$f":"F44","v":0},{"$f":"P8-O8","v":0}]
[null,"Ydelsesniveau","Vælg",null,null,null,null,"sats led/sdp",{"$f":"VLOOKUP(C9,Tabel19[],2,FALSE)","v":0},{"$f":"IF(I9=1,J7,VLOOKUP(I9,Tabel20[],2,FALSE))","v":99},{"$f":"IF(OR(I9=3,I9=4),VLOOKUP(J9,Tabel7[],K4,FALSE),0)","v":0},null,null,"ATP egen andel",null,{"$f":"F46","v":0},{"$f":"P9-O9","v":0}]
[null,"Sygedagpenge pr. uge",0,{"$f":"VLOOKUP(22,Satser,K4,FALSE)","v":4405},"(maks. dagpenge)",null,null,"SDP beregnet",null,{"$f":"C10*52/12","v":0},{"$f":"MIN(J10,K9)","v":0},null,null,"ATP kommuneandel",null,{"$f":"F47","v":0},{"$f":"P10-O10","v":0}]
[null,"Bosted person","Vælg",null,null,null,null,"Bosted",{"$f":"VLOOKUP(C11,Tabel12[],2,FALSE)","v":0},{"$f":"IF(J8>1,0,IF(I13=2,0,I11))","v":0},null,null,null,"Periode fra",null,{"$f":"I3","v":"2020-08-01"},{"$f":"I3","v":"2020-08-01"}]
["Børn",null,null,null,null,null,null,null,null,null,null,null,null,"Periode til",null,{"$f":"J3","v":"2020-08-31"},{"$f":"J3","v":"2020-08-31"}]
[null,"Børn","Ingen børn",null,null,null,null,"Børn",{"$f":"VLOOKUP(C13,Tabel14[],2,FALSE)","v":0},{"$f":"IF(J8=3,0,I13)","v":0},null,null,null,"Tilbagebetalingspligt",null,{"$f":"F45","v":" "}]
[null,"Bidragspligt - antal børn",0,null,null,null,null,"Beregnet bidrag",{"$f":"IF(I7=111,C14,0)","v":0},{"$f":"VLOOKUP(21,Tabel7[],K4,FALSE)","v":1415},{"$f":"VLOOKUP(20,Tabel7[],K4,FALSE)","v":15355},null,null,"Tilbagebetalingsparagraf",null,{"$f":"IF(P13=\" \",\" \",IF(D4<2020,\"§ 43\",\"§ 69 f\"))","v":" "}]
["Indtægter",null,null,null,null,null,null,"nedsat bidrag",null,null,{"$f":"MIN(I14*J14,K14-K7)","v":0}]
[null,"Lønindtægt",0," jf. § 68 a, stk. 2",null,null,null,"Indtægtsgrænse",null,{"$f":"VLOOKUP(41,Tabel7[],K4,FALSE)","v":14965}]
[null,"Indtægt fra tilbud ",0," jf. § 68 a, stk. 3",null,null,null,"Timefradrag",null,{"$f":"VLOOKUP(42,Tabel7[],K4,FALSE)","v":16.739999999999998}]
[null," - Udførte arbejdstimer i tilbud",0,null,null,null,null,null,null,null,null,null,"Noter"]
[null,"Feriepenge",0," jf. § 68 a, stk. 4"]
["Sanktioner",null,null,null,null,null,null,"Procentsats",{"$f":"ROUNDDOWN((F31+F32+F38)/MAX(F28,1),4)","v":0}]
[null,"Dagsfradrag antal hverdage ",0," jf. §§ 69 b-c",null,null,null,"sats fradrag",{"$f":"VLOOKUP(I7,Tabel20[],4,FALSE)","v":99},{"$f":"VLOOKUP(I21,Tabel7[],K4,FALSE)","v":0},{"$f":"IF(I7=111,ROUND((K7+K15)/21.62,0),J21)","v":0}]
[null,"Nedsættelse","Nej"," jf. § 69 d",null,null,null,"sats punkt",{"$f":"VLOOKUP(C22,Tabel11[],2,FALSE)","v":0},{"$f":"VLOOKUP(J9,Tabel20[[A68]:[punkt]],4,FALSE)","v":99},{"$f":"VLOOKUP(J22,Tabel7[],K4,FALSE)","v":0}]
[null,"1/3-sanktion antal  ugedage",0," jf. § 69 f",null,null,null,"1/3 sanktion",{"$f":"IF(C23=0,0,IF(AND(I9<3,OR(I7=110,I7=111)),1,2))","v":0}]
[null,"Manuel sanktion",0,null,null,null,null,"Dagssats",null,null,{"$f":"K7*12/365","v":0}]
[null,null,null,null,null,null,null,"ATP-grænse",{"$f":"IF(I13=0,4,3)","v":4},{"$f":"VLOOKUP(I25,Tabel7[],K4,FALSE)","v":11554}]
[null,"Beregning af ressourceforløbsydelse",null,{"$f":"I3","v":"2020-08-01"},{"$f":"J3","v":"2020-08-31"},null,null,"OP",{"$f":"VLOOKUP(15,Satser,K4,FALSE)","v":3.0000000000000001E-3}]
[null,null,null," "]
[null,"Sats for ressourceforløbsydelse",{"$f":"VLOOKUP(J9,Tabel7[],2,FALSE)","v":0},null,null,{"$f":"IF(I9=4,MAX(K7+K15,K10),IF(I9=3,MAX(K7,K9),K7))","v":0}]
[null,"Antal dag af mulige",{"$f":"I6&\" / \"&I5","v":"31 / 31"}]
[null,null,null,null,null,null,null,null,null,"≠"]
[null,"Ressourceforløbsydelse",{"$f":"C29&\" af \"","v":"31 / 31 af "},{"$f":"F28","v":0},null,{"$f":"I6/I5*F28","v":0}]
[null,"Bidragstillæg",{"$f":"IF(AND(I8<3,I7=111),(C29&\" af \"),\" \")","v":" "},{"$f":"IF(C14=0,\" \",K15)","v":" "},null,{"$f":"IF(I9>2,0,IF(I7=111,K15*I6/I5,0))","v":0}]
[null,"   Lønindtægt + feriepenge",null,null,{"$f":"C16+C19","v":0}]
[null,"   Fradragsfri indtægt u. indtægtsgrænse",{"$f":"MIN(E33,J16)","v":0},{"$f":"IF(E33>0,\"*(100-30)%\",\" \")","v":" "},{"$f":"-0.7*MIN(C34,E33)","v":0}]
[null,"   Fradragsfri indtægt o. indtægtsgrænse",{"$f":"MAX((E33-C34),0)","v":0},{"$f":"IF(E33>0,\"* (100-55)%\",\" \")","v":" "},{"$f":"-0.45*C35","v":0}]
[null,"   Indtægt fra tilbud",null,null,{"$f":"C17","v":0}]
[null,"   Timefradrag ved tilbud",{"$f":"IF(C18=0,\" \",C18&\" timer á \")","v":" "},{"$f":"IF(C18=0,\" \",J17)","v":" "},{"$f":"-C18*J17","v":0}]
[null,"Indtægtsfradrag",null,null,{"$f":"SUM(E33:E37)","v":0},{"$f":"-MIN(MAX(E38,0),F31+F32)","v":0}]
[null,"   Periodesanktioner",{"$f":"IF(C21>0,(C21&\" dage á \"&J21&\" * \"),\" \")","v":" "},{"$f":"IF(C21>0,I20,\" \")","v":" "},{"$f":"ROUNDDOWN(C21*J21*I20,2)","v":0}]
[null,"   Punktsanktioner",{"$f":"IF(I22=1,(K22&\" * \")&\" \",\" \")","v":" "},{"$f":"IF(I22>0,I20,\" \")","v":" "},{"$f":"IF(I22>0,D40*K22,0)","v":0}]
[null,"   1/3-sanktion",{"$f":"IF(I23=2,(C23&\"/\"&I5&\" * 1/3 af \"),\" \")","v":" "},{"$f":"IF(I23=2,F31+F32+F38,\" \")","v":" "},{"$f":"IF(I23=2,C23/I5*K7/3,0)","v":0}]
[null,"   Manuel sanktion",null,null,{"$f":"C24","v":0}]
[null,"Sanktioner",null,null,{"$f":"SUM(E39:E42)","v":0},{"$f":"-MIN(E43,F31+F32+F38)","v":0}]
[null,"Bruttoydelse",null,null,null,{"$f":"MAX(SUM(F31:F43),0)","v":0}]
[null,"Heraf tilbagebetalingspligtig 1/3-sanktion",{"$f":"IF(I23=1,(C23&\"/\"&I5&\" * 1/3 af \"),\" \")","v":" "},{"$f":"IF(I23=1,F31+F32+F38,\" \")","v":" "},null,{"$f":"IF(I23=1,D45*(C23/I5)/3,\" \")","v":" "}]
[null,"ATP egen andel"," "," "," ",{"$f":"IF(F44>=J25*I6/I5,-ROUND(VLOOKUP(13,Tabel7[],K4,FALSE)*I6/I5,0),0)","v":0}]
[null,"Kommuneandel ATP",null,null,null,{"$f":"IF(F44>=J25*I6/I5,ROUND((VLOOKUP(14,Tabel7[],K4,FALSE)*I6/I5),0),0)","v":0}]
[null,{"$f":"IF(D4>2019,\"OP-bidrag\",\" \")","v":"OP-bidrag"},null,null,null,{"$f":"IF(I26>0,ROUND((F44+F46)*I26,0),\" \")","v":0}]

{"sheet":"Jobafklaring","index":2,"n_rows":49,"n_cols":17,"rows_kept":49,"cut":false,"hidden":false,"merged":[[47,12,47,17],[49,12,49,17],[24,12,24,17],[25,12,25,17],[26,12,26,17],[27,12,27,17],[28,12,28,17],[29,12,29,17],[30,12,30,17],[31,12,31,17],[32,12,32,17],[33,12,33,17],[34,12,34,17],[23,12,23,17],[43,12,43,17],[44,12,44,17],[45,12,45,17],[46,12,46,17],[35,12,35,17],[36,12,36,17],[37,12,37,17],[38,12,38,17],[39,12,39,17],[40,12,40,17],[41,12,41,17],[42,12,42,17],[18,12,18,17],[19,12,19,17],[20,12,20,17],[21,12,21,17],[22,12,22,17],[2,13,2,16],[4,14,5,14],[4,15,5,15],[4,16,5,16],[17,12,17,17],[31,2,31,3],[1,1,1,5],[17,3,17,4],[15,3,15,4],[16,3,16,4],[18,3,18,4],[30,2,30,3]]}
[]
[null,"Ressourceforløbsydelse v/ jobafklaring - aktivloven § 69 j",null,null,null,null,null,"Mellemregninger"]
[null,null,null,null,null,null,null,"Fra - til / §",{"$f":"DATE(D4,I4,MAX(1,C5))","v":"2015-01-01"},{"$f":"DATE(D4,I4,MIN(D5,I5))","v":"2015-01-31"},{"$f":"IF(D5<2020,2,3)","v":2},null,null,"Input til KY"]
[null,"Måned /år","Januar",2015,null,null,null,"Måned/år/kolonne",{"$f":"VLOOKUP(C4,måneder,2,FALSE)","v":1},{"$f":"D4","v":2015},{"$f":"VLOOKUP(J4,Tabel1[],2,FALSE)","v":4}]
[null,"Dag - fra-til",null,null,null,null,null,"Dage i måneden/periode",{"$f":"VLOOKUP(C4,Tabel211[],J4-2012,FALSE)","v":31},{"$f":"J3-I3+1","v":31},null,null,null,null,"Resultat fra        KMD Aktiv","Resultat fra      Ny beregning","Indberetning til KY"]
[null,"Midlertidig afbrydelse",0,null,null,null,null,"Dage med/uden ydelse",{"$f":"J5-C6","v":31},{"$f":"I5-J5+C6","v":0}]
["Person",null,null,null,null,null,null,"satsvalg KON",{"$f":"(J10&J8&J9&J12)+0","v":0},{"$f":"VLOOKUP(I7-0,Tabel20[],3,FALSE)","v":99},{"$f":"VLOOKUP(J7,Tabel7[],K4,FALSE)","v":0}]
[null,"Alder","Vælg",null,null,null,null,"Alder",{"$f":"VLOOKUP(C8,Tabel17[],2,FALSE)","v":0},{"$f":"I8","v":0},null,null,null,"Bruttoydelse",null,{"$f":"F45","v":0},{"$f":"P8-O8","v":0}]
[null,"Bosted person","Vælg",null,null,null,null,"Bosted",{"$f":"VLOOKUP(C9,Tabel12[],2,FALSE)","v":0},{"$f":"IF(J8>1,0,IF(I12=2,0,I9))","v":0},null,null,null,"ATP egen andel",null,{"$f":"F47","v":0},{"$f":"P9-O9","v":0}]
[null,"Selvstændig","Nej",null,null,null,null,"Selvstændig",{"$f":"VLOOKUP(C10,Tabel19[],2,FALSE)","v":0},{"$f":"I10","v":0},null,null,null,"ATP kommuneandel",null,{"$f":"F48","v":0},{"$f":"P10-O10","v":0}]
["Børn",null,null,null,null,null,null,null,null,null,null,null,null,"Periode fra",null,{"$f":"I3","v":"2015-01-01"},{"$f":"I3","v":"2015-01-01"}]
[null,"Børn","Ingen børn",null,null,null,null,"Børn",{"$f":"VLOOKUP(C12,Tabel14[],2,FALSE)","v":0},{"$f":"IF(J8=3,0,I12)","v":0},null,null,null,"Periode til",null,{"$f":"J3","v":"2015-01-31"},{"$f":"J3","v":"2015-01-31"}]
[null,"Bidragspligt - antal børn",0,null,null,null,null,"Bidrag/maks",{"$f":"IF(OR(I7=111,I7=1111,I7=2111),C13,0)","v":0},{"$f":"VLOOKUP(21,Tabel7[],K4,FALSE)","v":1289},{"$f":"VLOOKUP(J14,Tabel7[],K4,FALSE)","v":{"$error":"#N/A"}},null,null,"Tilbagebetalingspligt",null,{"$f":"F46","v":" "}]
["Indtægter",null,null,null,null,null,null,"nedsat bidrag",null,{"$f":"J7+1","v":100},{"$f":"IF(I13>0,MIN(I13*J13,K13-K7),0)","v":0},null,null,"Tilbagebetalingsparagraf",null,{"$f":"IF(P13=\" \",\" \",IF(D4<2020,\"§ 43\",\"§ 69 q\"))","v":" "}]
[null,"Løn under sygdom",0," jf. § 69 j, stk. 6",null,null,null,"fuldt fradrag"]
[null,"Anden lønindtægt",0," jf. § 69 j, stk. 9",null,null,null,"Indtægtsgrænse",null,{"$f":"VLOOKUP(41,Tabel7[],K4,FALSE)","v":13648}]
[null,"Indtægt fra tilbud ",0," jf. § 69 j, stk. 10",null,null,null,"Timefradrag",null,{"$f":"VLOOKUP(42,Tabel7[],K4,FALSE)","v":15.73}]
[null," - Udførte arbejdstimer i tilbud",0,null,null,null,null,null,null,null,null,null,"Noter"]
[null,"Feriepenge",0," jf. § 69 j, stk. 11"]
["Sanktioner",null,null,null,null,null,null,"Procentsats",{"$f":"(F39+F31)/MAX(F28,1)","v":0}]
[null,"Dagsfradrag antal hverdage ",0," jf. §§ 69 m-n",null,null,null,"sats fradrag",{"$f":"VLOOKUP(I7,Tabel20[],4,FALSE)","v":99},{"$f":"VLOOKUP(I21,Tabel7[],K4,FALSE)","v":0},{"$f":"IF(I7=111,ROUND((K7+K14)/21.62,0),J21)","v":0}]
[null,"Nedsættelse","Nej"," jf. § 69 o",null,null,null,"sats punkt",{"$f":"VLOOKUP(C22,Tabel11[],2,FALSE)","v":0},{"$f":"VLOOKUP(I7,Tabel20[],5,FALSE)","v":99},{"$f":"VLOOKUP(J22,Tabel7[],K4,FALSE)","v":0}]
[null,"1/3-sanktion antal  ugedage",0," jf. § 69 q",null,null,null,"1/3 sanktion",{"$f":"IF(C23=0,0,IF(AND(I8<3,OR(I7=110,I7=111)),1,2))","v":0}]
[null,"Manuel sanktion",0]
[null,null,null,null,null,null,null,"ATP-grænse",{"$f":"IF(I12=0,4,3)","v":4},{"$f":"VLOOKUP(I25,Tabel7[],K4,FALSE)","v":10849}]
[null,"Beregning af ressourceforløbsydelse",null,{"$f":"I3","v":"2015-01-01"},{"$f":"J3","v":"2015-01-31"},null,null,"OP",{"$f":"VLOOKUP(15,Satser,K4,FALSE)","v":0}]
[null,null,null," "]
[null,"Sats for ressourceforløbsydelse",{"$f":"VLOOKUP(J7,Tabel7[],2,FALSE)","v":0},null,null,{"$f":"VLOOKUP(J7,Tabel7[],K4,FALSE)","v":0}]
[null,"Antal dag af mulige",{"$f":"I6&\" / \"&I5","v":"31 / 31"}]
[]
[null,"Ressourceforløbsydelse",{"$f":"C29&\" af \"&DOLLAR(F28,2)","v":"31 / 31 af 0,00 kr."},null,null,{"$f":"I6/I5*F28","v":0}]
[null,"Bidragstillæg",{"$f":"IF(AND(I8<3,OR(I7=111,I7=1111,I7=2111)),(C29&\" af \"&DOLLAR(K14,2)),\" \")","v":" "},null,null,{"$f":"IF(OR(I7=111,I7=1111,I7=2111),K14*I6/I5,0)","v":0}]
[null,"   Løn under sygdom",null,null,{"$f":"C15","v":0}]
[null,"   Lønindtægt + feriepenge",null,null,{"$f":"C16+C19","v":0}]
[null,"   Fradragsfri indtægt u. indtægtsgrænse",{"$f":"MIN(E34,J16)","v":0},{"$f":"IF(E34>0,\"*(100-30)%\",\" \")","v":" "},{"$f":"-0.7*MIN(C35,E34)","v":0}]
[null,"   Fradragsfri indtægt o. indtægtsgrænse",{"$f":"MAX((E34-C35),0)","v":0},{"$f":"IF(E34>0,\"* (100-55)%\",\" \")","v":" "},{"$f":"-0.45*C36","v":0}]
[null,"   Indtægt fra tilbud",null,null,{"$f":"C17","v":0}]
[null,"   Timefradrag ved tilbud",{"$f":"IF(C18=0,\" \",C18&\" timer á \")","v":" "},{"$f":"IF(C18=0,\" \",J17)","v":" "},{"$f":"-C18*J17","v":0}]
[null,"Indtægtsfradrag",null,null,{"$f":"SUM(E33:E38)","v":0},{"$f":"-MIN(MAX(E39,0),F31+F32)","v":0}]
[null,"   Periodesanktioner",{"$f":"IF(C21>0,(C21&\" dage á \"&J21&\" * \"),\" \")","v":" "},{"$f":"IF(C21>0,I20,\" \")","v":" "},{"$f":"C21*J21*I20","v":0}]
[null,"   Punktsanktioner",{"$f":"IF(I22=1,(K22&\" * \"),\" \")","v":" "},{"$f":"IF(C22=\"Nej\",\" \",I20)","v":" "},{"$f":"IF(I22>0,D41*K22,0)","v":0}]
[null,"   1/3-sanktion",{"$f":"IF(I23=2,(C23&\"/\"&I5&\" * 1/3 af \"),\" \")","v":" "},{"$f":"IF(I23=2,F31+F32+F39,\" \")","v":" "},{"$f":"IF(I23=2,D42*(C23/I5)/3,0)","v":0}]
[null,"   Manuel sanktion",null,null,{"$f":"C24","v":0}]
[null,"Sanktioner",null,null,{"$f":"SUM(E40:E43)","v":0},{"$f":"-MIN(E44,F31+F32+F39)","v":0}]
[null,"Bruttoydelse",null,null,null,{"$f":"MAX(SUM(F31:F44),0)","v":0}]
[null,"Tilbagebetalingspligtig 1/3-sanktion",{"$f":"IF(I23=1,(C23&\"/\"&I5&\" * 1/3 af \"),\" \")","v":" "},{"$f":"IF(I23=1,MAX(F31+F32+F39,0),\" \")","v":" "},null,{"$f":"IF(I23=1,D46*(C23/I5)/3,\" \")","v":" "}]
[null,"ATP egen andel"," "," "," ",{"$f":"IF(F45>=J25*I6/I5,-ROUND(VLOOKUP(13,Tabel7[],K4,FALSE)*I6/I5,0),0)","v":0}]
[null,"Kommuneandel ATP",null,null,null,{"$f":"IF(F45>=J25*(I5-C6)/I5,ROUND((VLOOKUP(14,Tabel7[],J4-2012,FALSE)*(I5-C6)/I5),0),0)","v":0}]
[null,{"$f":"IF(D4>2019,\"OP-bidrag\",\" \")","v":" "},null,null,null,{"$f":"IF(I26>0,ROUND((F45+F47)*I26,0),\" \")","v":" "}]

{"sheet":"Tabeller","index":3,"n_rows":88,"n_cols":22,"rows_kept":88,"cut":false,"hidden":true,"merged":[]}
["Måneder","Kolonne1","2015","2016","2017","2018","2019","2020","2021",null,"Alder","værdi",null,"Antal Børn",null,"Ungekode","Kolonne1",null,"Satsvalg","Kolonne1",null,"Tal"]
["Januar",1,31,31,31,31,31,31,31,null,"Vælg",0,null,0,null,"Nej",0,null,3000,1,null,0]
["Februar",2,28,29,28,28,28,29,28,null,"Under 25 år",1,null,1,null,"Gravid ",1,null,2200,2,null,1]
["Marts",3,31,31,31,31,31,31,31,null,"25-29",2,null,2,null,"Psykisk syg",2,null,2100,3,null,2]
["April",4,30,30,30,30,30,30,30,null,"Over 30 år",3,null,3,null,"Vælg",0,null,2000,4,null,3]
["Maj",5,31,31,31,31,31,31,31,null,null,null,null,4,null,null,null,null,1200,2,null,4]
["Juni",6,30,30,30,30,30,30,30,null,"JA/NEJ","Kolonne1",null,5,null,"Børn","Kolonne1",null,1120,5,null,5]
["Juli",7,31,31,31,31,31,31,31,null,"Ja ",1,null,6,null,"Børn hjemme",2,null,1121,7,null,6]
["August",8,31,31,31,31,31,31,31,null,"Nej",0,null,7,null,"Børn ude",1,null,1122,8,null,7]
["September",9,30,30,30,30,30,30,30,null,0,0,null,8,null,"Ingen børn",0,null,1110,6,null,8]
["Oktober",10,31,31,31,31,31,31,31,null,null,null,null,9,null,null,null,null,1111,7,null,9]
["November",11,30,30,30,30,30,30,30,null,null,null,null,10,null,"Ydelsesniveau","Kolonne1",null,1112,8,null,10]
["December",12,31,31,31,31,31,31,31,null,"Bosted","Kolonne1",null,null,null,"Sygedagpenge",4,null,1020,5,null,11]
[null,null,{"$f":"SUBTOTAL(109,Tabel211[2015])","v":365},{"$f":"SUBTOTAL(109,Tabel211[2016])","v":366},{"$f":"SUBTOTAL(109,Tabel211[2017])","v":365},{"$f":"SUBTOTAL(109,Tabel211[2018])","v":365},{"$f":"SUBTOTAL(109,Tabel211[2019])","v":365},{"$f":"SUBTOTAL(109,Tabel211[2020])","v":366},{"$f":"SUBTOTAL(109,Tabel211[2019])","v":365},null,"Udeboende",2,null,null,null,"Ledighedsyd.(89%)",3,null,1021,7,null,12]
[null,null,null,null,null,null,null,null,null,null,"Hjemmeboende",1,null,null,null,"Ledighedsyd.(KON)",2,null,1022,9,null,13]
[null,null,null,null,null,null,null,null,null,null,"Vælg",0,null,null,null,"Kontanthjælp",1,null,1010,6,null,14]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Selvstændig 75%",1,null,1011,7,null,15]
[null,null,null,null,null,null,null,null,null,null,"Alder","Kolonne1",null,null,null,"Selvstændig 50%",2,null,1012,6,null,16]
[null,null,null,null,null,null,null,null,null,null,"Over 25 år",2,null,null,null,"Nej",0,null,0,99,null,17]
[null,null,null,null,null,null,null,null,null,null,"Under 25 år",1,null,null,null,"Vælg",0,null,1000,99]
[null,null,null,null,null,null,null,null,null,null,"Vælg",0]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18]
[1,2,3,4,5,6,7,8,9,null,null,null,null,null,null,null,null,null,null,null,null,19]
["Kolonne1","§§","§§ 2020","2015","2016","2017","2018","2019","2020","2021    ",null,"A68/69-valg","A68","A69","periode","punkt","Bidragloft",null,"År","Kolonne1",null,20]
[1,"§ 52 stk. 1","§ 71 stk. 1",17928,18125,18415,18645,18878,19095,19334,null,200,18,29,44,47,null,null,2015,4,null,21]
[2,"§ 52 stk. 2 nr. 1","§ 71 stk. 2 nr. 1",17928,18125,18415,18645,18878,19095,19334,null,201,17,28,43,47,null,null,2016,5,null,22]
[3,"§ 52 stk. 2 nr. 2","§ 71 stk. 2 nr. 2",14416,14575,14808,14993,15180,15355,15547,null,202,17,28,43,47,null,null,2017,6,null,23]
[4,"§ 52 stk. 2 nr. 3","§ 71 stk. 2 nr. 3",10849,10968,11143,11282,11423,11554,11698,null,102,17,28,43,47,null,null,2018,7,null,24]
[5,"§ 52 stk. 2 nr. 4","§ 71 stk. 2 nr. 4",6992,7069,7182,7272,7363,7448,7541,null,110,19,30,45,48,null,null,2019,8,null,25]
[6,"§ 52 stk. 2 nr. 5","§ 71 stk. 2 nr. 5",3374,3411,3466,3509,3553,3594,3639,null,111,19,30,45,48,31,null,2020,9,null,26]
[7,"§ 52 stk. 2 nr. 6","§ 71 stk. 2 nr. 6",10849,10968,11143,11282,11423,11554,11698,null,120,18,29,44,47,null,null,2021,10,null,27]
[8,"§ 52 stk. 2 nr. 7","§ 71 stk. 2 nr. 7",14416,14575,14808,14993,15180,15355,15547,null,121,17,28,43,47,null,null,null,null,null,28]
[9,"§ 52 stk. 2 nr. 8","§ 71 stk. 2 nr. 8",10849,10968,11143,11282,11423,11554,11698,null,122,17,28,43,47,null,null,null,null,null,29]
[10,"§ 52 stk. 4","§ 71 stk. 4",17928,18125,18415,18645,18878,19095,19334,null,4,23,null,null,47,null,null,null,null,null,30]
[11,"§ 52 stk. 3","§ 71 stk. 3",14416,14575,14808,14993,15180,15355,15547,null,3,25,null,null,47,null,null,null,null,null,31]
[12,"§ 58 stk. 1",null,12000,12000,12000,12000,12000,12000,12000,null,2,26,null,null,47]
[13,"ATP-bidrag pr. måne",null,90,95,95,95,95,95,95,null,1200,null,34,50,53]
[14,"ATP-bidrag kommune",null,180,189,189,189,189,189,189,null,1201,null,33,49,53]
[15,"OP-bidrag",null,null,null,null,null,0,3.0000000000000001E-3,6.0000000000000001E-3,null,1202,null,33,49,53]
[16,"Normalbidrag",null,1289,1307,1333,1360,1387,1415,1443,null,1102,null,33,49,53]
["Ressourceforløb",null,null,null,null,null,null,null,null,null,null,1110,null,35,51,54,36]
[17,"§ 68 stk. 2 nr. 1","§ 68 stk. 2 nr. 1",14416,14575,14808,14993,15180,15355,15547,null,1111,null,35,51,54]
[18,"§ 68 stk. 2 nr. 2","§ 68 stk. 2 nr. 2",10849,10968,11143,11282,11423,11554,11698,null,1120,null,34,50,53]
[19,"§ 68 stk. 2 nr. 3","§ 68 stk. 2 nr. 3",3374,3411,3466,3509,3553,3594,3639,null,1121,null,33,49,53]
[20,"§ 68 stk. 2 nr. 4","§ 68 stk. 2 nr. 4",14416,14575,14808,14993,15180,15355,15547,null,1122,null,33,49,53]
[21,"§ 68 stk. 2 nr. 4","§ 68 stk. 2 nr. 4",1289,1307,1333,1360,1387,1415,1443,null,2200,null,38,56,59]
[22,"§ 68 stk. 4 pr. uge","§ 68 stk. 4 pr. uge",4135,4180,4245,4300,4355,4405,4460,null,2201,null,37,55,59]
[23,"§ 68 stk. 4","§ 68 stk. 4",{"$f":"D49*52/12","v":17918.333333333332},{"$f":"E49*52/12","v":18113.333333333332},18395,18633.333333333332,18871.666666666668,19088.333333333332,19326.666666666668,null,2202,null,37,55,59]
[24,"§ 68 stk. 5 pr. uge","§ 68 stk. 5 pr. uge",3680,null,3780,null,null,3919,null,null,2102,null,37,55,59]
[25,"§ 68 stk. 5  ","§ 68 stk. 5  ",15947,16120,16380,16583,16791,16984,17197,null,2110,null,39,57,60]
[26,"§ 68 stk. 5","§ 68 stk. 5",14416,14575,14808,14993,15180,15355,15547,null,2111,null,39,57,60,40]
[27,"§ 68 stk. 5","§ 68 stk. 5",10849,10968,11143,11282,11423,11554,11698,null,2120,null,38,56,59]
["Jobafklaring",null,null,null,null,null,null,null,null,null,null,2121,null,37,55,59]
[28,"§ 69 j stk. 2 nr. 1","§ 69 j stk. 2 nr. 1",14416,{"$f":"+Tabeller!N63","v":0},14808,14993,15180,15355,15547,null,2122,null,37,55,59]
[29,"§ 69 j stk. 2 nr. 2","§ 69 j stk. 2 nr. 2",10849,10968,11143,11282,11423,11554,11698,null,0,99,99,99,99]
[30,"§ 69 j stk. 2 nr. 3","§ 69 j stk. 2 nr. 3",3374,3411,3466,3509,3553,3594,3639,null,100,99,99,99,99]
[31,"§ 69 j stk. 2 nr. 4","§ 69 j stk. 2 nr. 4",14416,14575,14808,14993,15180,15355,15547]
[32,"§ 69 j stk. 2 nr. 4","§ 69 j stk. 2 nr. 4",1289,1307,1333,1360,1387,1415,1443]
[33,"§ 69 j stk. 4 nr. 1","§ 69 j stk. 4 nr. 1",10812,10931,11106,11245,11385,11516,11660]
[34,"§ 69 j stk. 4 nr. 1","§ 69 j stk. 4 nr. 1",8137,8226,8357,8462,8567,8666,8774]
[35,"§ 69 j stk. 4 nr. 1","§ 69 j stk. 4 nr. 1",2530,2558,2600,2632,2665,2696,2729]
[36,"§ 69 j stk. 4 nr. 1","§ 69 j stk. 4 nr. 1",13573,13722,13942,14116,14292,14457]
[37,"§ 69 j stk. 4 nr. 2","§ 69 j stk. 4 nr. 2",7208,7288,7404,7497,7590,7678,7774]
[38,"§ 69 j stk. 4 nr. 2","§ 69 j stk. 4 nr. 2",5425,5484,5572,5641,5712,5777,5849]
[39,"§ 69 j stk. 4 nr. 2","§ 69 j stk. 4 nr. 2",1687,1706,1733,1755,1777,1797,1820]
[40,"§ 69 j stk. 4 nr. 2","§ 69 j stk. 4 nr. 2",12729,12870,13075,13239,13404,13558]
["Indtægtsfradrag"]
[41,"Indtægtsgrænse",null,13648,13839,14116,14398,14686,14965,15264]
[42,"timefradrag",null,15.73,15.9,16.149999999999999,16.350000000000001,16.55,16.739999999999998,16.95]
["Sanktioner"]
[43,"forsørger",null,665,673,683,692,701,709,718]
[44,"ikke-forsørger",null,501,506,514,521,527,533,540]
[45,"hjemmeboende",null,156,157,160,162,164,166,168]
[47,"punkt",null,1669,1687,1714,1735,1757,1777,1799]
[48,"punkt hjemmeboende",null,259,262,266,269,272,275,278]
[49,"forsørger 75%",null,499,505,512,519,526,532,539]
[50,"ikke-forsørger",null,376,380,386,391,395,400,405]
[51,"hjemmeboende",null,117,118,120,122,123,125,126]
[53,"punkt ",null,1251,1265,1286,1301,1318,1333,1349]
[54,"punkt hjemmeboende",null,194,197,200,202,204,206,209]
[55,"forsørger 50%",null,333,337,342,346,351,355,359]
[56,"ikke-forsørger",null,250,253,257,261,264,267,270]
[57,"hjemmeboende",null,78,79,80,81,82,83,84]
[59,"punkt",null,834,844,857,868,879,889,900]
[60,"punkt hjemmeboende",null,129,131,133,135,136,138,139]
[99,null,null,0,0,0,0,0,0,0]

{"sheet":"Satser","index":4,"n_rows":62,"n_cols":11,"rows_kept":62,"cut":false,"hidden":false,"merged":[]}
[" "," 2","§§ 2015-2019","§§ 2020 -","2015","2016","2017","2018","2019","2020","2021"]
["Revalidering"]
[null,"Fyldt 30 år","§ 52 stk. 1","§ 71 stk. 1",17928,18125,18415,18645,18878,19095,19334]
[null,"Under 30 år, forsørger med egne børn i hjemmet","§ 52 stk. 2 nr. 1","§ 71 stk. 2 nr. 1",17928,18125,18415,18645,18878,19095,19334]
[null,"Fyldt 25 år, forsørger med ikke-hjemmeboende børn","§ 52 stk. 2 nr. 2","§ 71 stk. 2 nr. 2",14416,14575,14808,14993,15180,15355,15547]
[null,"Fyldt 25 år, ikke forsørgelsespligt","§ 52 stk. 2 nr. 3","§ 71 stk. 2 nr. 3",10849,10968,11143,11282,11423,11554,11698]
[null,"Under 25 år, bor ikke hos en eller begge forældre","§ 52 stk. 2 nr. 4","§ 71 stk. 2 nr. 4",6992,7069,7182,7272,7363,7448,7541]
[null,"Under 25 år, bor hos en eller begge forældre","§ 52 stk. 2 nr. 5","§ 71 stk. 2 nr. 5",3374,3411,3466,3509,3553,3594,3639]
[null,"Under 25 år, gravid og har passeret 12. svangerskabsuge","§ 52 stk. 2 nr. 6","§ 71 stk. 2 nr. 6",10849,10968,11143,11282,11423,11554,11698]
[null,"Under 25 år, forsørger med ikke-hjemmeboende børn, psykisk syg","§ 52 stk. 2 nr. 7","§ 71 stk. 2 nr. 7",14416,14575,14808,14993,15180,15355,15547]
[null,"Under 25 år, bor ikke hos en eller begge forældre, psykisk syg","§ 52 stk. 2 nr. 8","§ 71 stk. 2 nr. 8",10849,10968,11143,11282,11423,11554,11698]
[null,"Hvis indtægt i 6 måneder før afgørelse om revalidering gennemsnitlig overstiger højeste revalidering","§ 52 stk. 4","§ 71 stk. 4",17928,18125,18415,18645,18878,19095,19334]
[null,"Under 25 år, max hjælp i alt ved bidragspligt inkl. tillæg","§ 52 stk. 3","§ 71 stk. 3",14416,14575,14808,14993,15180,15355,15547]
[null,null,"Normalbidrag","Normalbidrag",1289,1307,1333,1360,1387,1415,1443]
["Ressourceforløb"]
[null,"Forsørgere","§ 68 stk. 2 nr. 1",null,14416,14575,14808,14993,15180,15355,15547]
[null,"Ikke-forsørgere","§ 68 stk. 2 nr. 2",null,10849,10968,11143,11282,11423,11554,11698]
[null,"Under 25 år, hjemmeboende, uden forsørgelsespligt","§ 68 stk. 2 nr. 3",null,3374,3411,3466,3509,3553,3594,3639]
[null,"Personer under 25 år, hjemmeboende, bidragspligt, max hjælp inkl. tillæg","§ 68 stk. 2 nr. 4",null,14416,14575,14808,14993,15180,15355,15547]
[null,"Normalbidrag","§ 68 stk. 2 nr. 4",null,1289,1307,1333,1360,1387,1415,1443]
[null,"Ressourceforløbsydelse (højeste sygedagpengebeløb)","§ 68 stk. 4 pr. uge",null,4135,4180,4245,4300,4355,4405,4460]
[null,null,"§ 68 stk. 4",null,{"$f":"E21*52/12","v":17918.333333333332},{"$f":"F21*52/12","v":18113.333333333332},18395,18633.333333333332,18871.666666666668,19088.333333333332,19326.666666666668]
[null,"Ressourceforløbsydelse (ledighedsydelse, kontanthjælp forsørger)","§ 68 stk. 5  ",null,15947,16120,16380,16583,16791,16984,17197]
[null,"Ressourceforløbsydelse (ledighedsydelse, kontanthjælp forsørger)","§ 68 stk. 5",null,14416,14575,14808,14993,15180,15355,15547]
[null,"Ressourceforløbsydelse (ledighedsydelse, kontanthjælp ikke- forsørger)","§ 68 stk. 5",null,10849,10968,11143,11282,11423,11554,11698]
["Jobafklaring"]
[null,"Forsørgere","§ 69 j stk. 2 nr. 1",null,14416,14575,14808,14993,15180,15355,15547]
[null,"Ikke-forsørgere","§ 69 j stk. 2 nr. 2",null,10849,10968,11143,11282,11423,11554,11698]
[null,"Under 25 år, hjemmeboende, uden forsørgelsespligt","§ 69 j stk. 2 nr. 3",null,3374,3411,3466,3509,3553,3594,3639]
[null,"Personer under 25 år, hjemmeboende, bidragspligt, max hjælp inkl. tillæg","§ 69 j stk. 2 nr. 4",null,14416,14575,14808,14993,15180,15355,15547]
[null,"Normalbidrag","§ 69 j stk. 2 nr. 4",null,1289,1307,1333,1360,1387,1415,1443]
[null,"Forsørgere 75%","§ 69 j stk. 4 nr. 1",null,10812,10931,11106,11245,11385,11516,11660]
[null,"Ikke-forsørgere 75%","§ 69 j stk. 4 nr. 1",null,8137,8226,8357,8462,8567,8666,8774]
[null,"Under 25 år, hjemmeboende, uden forsørgelsespligt 75%","§ 69 j stk. 4 nr. 1",null,2530,2558,2600,2632,2665,2696,2729]
[null,"Personer under 25 år, hjemmeboende, bidragspligt, max hjælp inkl. Tillæg 75%","§ 69 j stk. 4 nr. 1",null,13573,13722,13942,14116,14292,14457,14637]
[null,"Forsørgere 50%","§ 69 j stk. 4 nr. 2",null,7208,7288,7404,7497,7590,7678,7774]
[null,"Ikke-forsørgere 50%","§ 69 j stk. 4 nr. 2",null,5425,5484,5572,5641,5712,5777,5849]
[null,"Under 25 år, hjemmeboende, uden forsørgelsespligt 50%","§ 69 j stk. 4 nr. 2",null,1687,1706,1733,1755,1777,1797,1820]
[null,"Personer under 25 år, hjemmeboende, bidragspligt, max hjælp inkl. Tillæg 50%","§ 69 j stk. 4 nr. 2",null,12729,12870,13075,13239,13404,13558,13728]
["Indtægtsfradrag"]
[null,"Indtægtsgrænse","§§ 68 a, stk. 2, 69 j, stk.9",null,13648,13839,14116,14398,14686,14965,15264]
[null,"timefradrag","§§ 68 a, stk. 3, 69 j, stk.10",null,15.73,15.9,16.149999999999999,16.350000000000001,16.55,16.739999999999998,16.95]
["Sanktioner"]
[null,"forsørger","§§ 69 a, stk. 3, 69 l, stk. 3","§§ 69 a, stk. 4, 69 l, stk. 4",665,673,683,692,701,709,718]
[null,"ikke-forsørger",null,null,501,506,514,521,527,533,540]
[null,"hjemmeboende",null,null,156,157,160,162,164,166,168]
[null,"punktsanktion","§ 69 d, stk. 2, nr. 1, § 69 o, stk. 2 nr. 1","§ 69 d, stk. 2, nr. 1, § 69 o, stk. 2, nr. 1",1669,1687,1714,1735,1757,1777,1799]
[null,"unge hjemmeboende","§ 69 d, stk. 2, nr. 2, § 69 o, stk. 2, nr. 2","§ 69 d, stk. 2, nr. 2, § 69 o, stk. 2, nr. 2",259,262,266,269,272,275,278]
[null,"forsørger 75%","69 l, stk. 3","69 l, stk. 4",499,505,512,519,526,532,539]
[null,"ikke-forsørger","69 l, stk. 3","69 l, stk. 4",376,380,386,391,395,400,405]
[null,"hjemmeboende","69 l, stk. 3","69 l, stk. 4",117,118,120,122,123,125,126]
[null,"punkt ","§ 69 o, stk. nr. 1","§ 69 o, stk. nr. 1",1251,1265,1286,1301,1318,1333,1349]
[null,"punkt hjemmeboende","§ 69 o, stk. nr. 2","§ 69 o, stk. nr. 2",194,197,200,202,204,206,209]
[null,"forsørger 50%","69 l, stk. 3","69 l, stk. 4",333,337,342,346,351,355,359]
[null,"ikke-forsørger","69 l, stk. 3","69 l, stk. 4",250,253,257,261,264,267,270]
[null,"hjemmeboende","69 l, stk. 3","69 l, stk. 4",78,79,80,81,82,83,84]
[null,"punkt","§ 69 o, stk. nr. 1","§ 69 o, stk. nr. 1",834,844,857,868,879,889,900]
[null,"punkt hjemmeboende","§ 69 o, stk. nr. 2","§ 69 o, stk. nr. 2",129,131,133,135,136,138,139]
["ATP m.m."]
[null,"ATP-bidrag pr. måned",null,null,90,95,95,95,95,95,95]
[null,"ATP-bidrag kommune",null,null,180,189,189,189,189,189,189]
[null,"OP-bidrag",null,null,null,null,null,null,0,3.0000000000000001E-3,6.0000000000000001E-3]